Prior to beginning work on this assignment, review the current financial statements of Starbucks through Yahoo! Finance Links to an external site.or the EDGAR | Company Filings Links to an external site.database in the Filings and Forms page. You can access the financial statements by going to the Yahoo! Finance webpage, typing in the stock symbol of Starbucks, and then clicking on the “Financials” tab.
Reviewing the previous quarter’s financial statements will provide you with data to construct pro forma financial statements for Starbucks and make some basic projections. This week, you will be charged with constructing two pro forma financial statements and addressing some questions about your projections. The two financial statements will include an Income Statement and Balance Sheet.
To begin your assignment, download the Financial Forecasting Template Download Financial Forecasting Template.
Part 1
Use the EDGAR | Company Filings Links to an external site.or Yahoo! Finance Links to an external site.database to download the last 10-Q from Starbucks into Excel. Use the downloaded data to complete the Income Statement and Balance Sheet on the appropriate tabs in the Financial Forecasting Template. Assume the following:
- Sales will increase for the next quarter by the same percentage increase from the previous quarter to the last reported quarter. For example, if sales increased 8% from the last quarter to the current reported quarter, you will use 8% as the sales increase for your pro formas.
Calculate the expenses to determine what will change and what will remain the same.
Note: Not all costs are associated with the cost of sales. It will be up to you to determine which line items need to be increased and which ones need to be left alone. This will require you to distinguish between fixed and variable costs. For a reminder of the difference between fixed and variable costs, please watch the video Business Costs (Fixed Costs and Variable Costs) ExplainedLinks to an external site..
Within each line item expense explain your rationale, as well as provide a brief summary.
Part 2
Then, calculate a quarterly variance analysis using the Variance Analysis tab of the Financial Forecasting Template (the same template you used for Part 1). Complete the following in your variance analysis:
- In the Excel template, insert the line items.
- In Column C, (Q4, 20NN) enter the previous quarter’s numbers as the budget.
- In Column D, (Q1, 20NN) enter the current quarter’s actual numbers.
- In Column E, the spreadsheet will calculate the dollar difference between the budget and actual numbers.
- In Column F, the spreadsheet will calculate the percentage change.
- In Column G, analyze and speculate the rationale for the variances.
PLAGIARISM CHECK WILL BE DONE FOR ALL ASSIGNMENTS
https://finance.yahoo.com/?guccounter=1
https://www.sec.gov/edgar/searchedgar/companysearch
Proforma Income Statement
| PROFORMA INCOME STATEMENT |
Proforma Balance Sheet
| PROFORMA BALANCE SHEET |
Variance Analysis
| VARIANCE ANALYSIS | ||||||||||||
| Cells E9 and F9 have prepopulated formulas and will calculate automatically for you. | ||||||||||||
| EXAMPLE | LINE ITEM | Q4, 20NN Kevin Kuznia: This colum is the budget. In reality we know it is the previous quarter, but for this scenario we willl pretend it is the budgeted amount. |
Q1, 20NN Kevin Kuznia: This column are the actual results. In other words, it is the final amount that was reported. |
AMOUNT | PERCENT VARIANCE Webster, Amanda: This is variance. It is how much in a percent you are over or under. |
POTENTIAL RATIONALE FOR VARIANCE Webster, Amanda: Explain the plausiable reasons why there is a variance. |
||||||
| Interest Expense | $ (25.90) | $ (75.00) Kevin Kuznia: This amount is in millions of dollars. Note that this is negative. This is because it appers as a credit on the income statement. In other words, the company made money on interest expenses rather than paying money on interest. Be sure to carefully review if an item is a credit or debit. |
$ (49.10) | 189.58% | Due to raising interest rates, the company was able to earn more money from interest bearing investments. | |||||||
| ASSIGNMENT | LINE ITEM | Q4, 20NN Kevin Kuznia: This colum is the budget. In reality we know it is the previous quarter, but for this scenario we willl pretend it is the budgeted amount. |
Webster, Amanda: This is variance. It is how much in a percent you are over or under. |
Q1, 20NN Kevin Kuznia: This column are the actual results. In other words, it is the final amount that was reported. |
Webster, Amanda: Explain the plausiable reasons why there is a variance. |
AMOUNT | PERCENT VARIANCE Webster, Amanda: This is variance. It is how much in a percent you are over or under. |
POTENTIAL RATIONALE FOR VARIANCE Webster, Amanda: Explain the plausiable reasons why there is a variance. |
Why Choose Us
- 100% non-plagiarized Papers
- 24/7 /365 Service Available
- Affordable Prices
- Any Paper, Urgency, and Subject
- Will complete your papers in 6 hours
- On-time Delivery
- Money-back and Privacy guarantees
- Unlimited Amendments upon request
- Satisfaction guarantee
How it Works
- Click on the “Place Your Order” tab at the top menu or “Order Now” icon at the bottom and a new page will appear with an order form to be filled.
- Fill in your paper’s requirements in the "PAPER DETAILS" section.
- Fill in your paper’s academic level, deadline, and the required number of pages from the drop-down menus.
- Click “CREATE ACCOUNT & SIGN IN” to enter your registration details and get an account with us for record-keeping and then, click on “PROCEED TO CHECKOUT” at the bottom of the page.
- From there, the payment sections will show, follow the guided payment process and your order will be available for our writing team to work on it.